FBLA CHAPTER - ACADEMIES @ ENGLEWOOD

Projected Earnings for the Next Three Years

Table of Contents | Selected Financial Data for the Past Year | Projected Earnings for the Next Three Years | Chapter President's Letter |  List of Directors and Officers

                                                                  2005                    2006                        2007

Revenue

Sales.....................................................................$328.30                     $300.00                          $350.00

Cost of Sold Items.................................................$158.00                    $158.00                           $158.00

Gross Profit on Sales..........................................$170.50                    $170.50                            $170.50

Expenses

Pizza (15 boxes Selling at $8.00

each with discounts given)....................................$120.00                    $120.00                            $120.00

Kirkland Brand Soda

$9.00 a Package ($0.375 a can)

3 Packages.............................................................$18.00                      $18.00                              $18.00

Ice Pops (5 Packages Selling at $4.00

each Package 100 Pops Per Package

$0.04 Per Ice Pop)..................................................$20.00                     $20.00                              $20.00

Total Cost of Expenses for Fundraising..............$158.00                   $158.00                            $158.00

Estimated Earnings From Fundraising (2005) Providing

We Do Not Sell Everything We Have To :                        Total Money Made    Total Profit Made

Pizza Sold at $1.50 a Slice...............................................................$168.00            =     $48.00 Profit

Kirkland Brand Soda at $0.75 a can.................................................$48.30              =     $30.30 Profit

Ice Pops Sold at $0.25 each..............................................................$112.00            =     $92.50 Profit

Total Earnings From Fundraising...................................................$328.30            =     $170.50 Profit

                                                                    Total Profit Made  =    $170.50

Estimated Earnings From Fundraising (2005) Providing

We Do Not Sell Everything We Have To :                        Total Money Made    Total Profit Made

Pizza Sold at $1.50 a Slice...............................................................$168.00             =   $48.00 Profit

Kirkland Brand Soda at $0.75 a can.................................................$48.30               =   $30.30 Profit

Ice Pops Sold at $0.25 each..............................................................$112.00             =   $92.50 Profit

Total Earnings From Fundraising...................................................$328.30             =   $170.50 Profit

                                                                    Total Profit Made  =    $170.50

Estimated Earnings From Fundraising (2005) Providing

We Do Not Sell Everything We Have To :                        Total Money Made    Total Profit Made

Pizza Sold at $1.50 a Slice...............................................................$168.00             =   $48.00 Profit

Kirkland Brand Soda at $0.75 a can.................................................$48.30               =   $30.30 Profit

Ice Pops Sold at $0.25 each..............................................................$112.00             =   $92.50 Profit

Total Earnings From Fundraising...................................................$328.30             =   $170.50 Profit

                                                                    Total Profit Made  =    $170.50

*Copyright © 2005 Academies @ Englewood FBLA Chapter

        All Rights Reserved

By Matthew S. Rowe